Found a blast from the past on my drive. Aged like fine milk.
View attachment 426894
I think their financial position is probably something like this now.
![]()
Probably worth pointing out that in 2025 they wouldn't have the $17m tax credits from 2024 nor the $4.25m tax credits from 2025 yet, which would reduce the current net position of ~$14m into some negative figure. I think this sort of ballpark figure is reasonable and explains why they needed to borrow money directly from the shareholders and raise more capital. The $10m figure in blue for 2025 assumes that the investment of $5m into the UK group is both accurate and also an additional $5m was invested into the UK [US?] group in line with previous investments being split equally between the two entities.
Looking at the UK group accounts, moved the subcontractors into the employees. Subscriptions took a slight hit in 2023 and costs skyrocketed so yeah. Maybe they cut back expenditure in 2024 somewhat before they zeroed out the bank accounts entirely but who knows.
That was one improvement I liked. After all, the darn thing never worked properly. You'd be in the middle of docking, and get fined and shot at for not submitting to an inspection that, as far as you were aware, never happened.Another feature that quietly stopped working...
Source: https://www.reddit.com/r/starcitizen/comments/1k3tlaf/do_we_not_get_inspected_anymore/
2 figures there, at least, that sound extremely questionable in those estimates: The employee number in 2024 and 2025, given all the firing we have seen since 2023 (and we have only seen the public facing visible part). And of course the pledge counter, taken at face value by Shrach there.Shrach's guesstimate on CIG's current financials / the need for the loan etc
In a minimally efficient and reasonable acquisition the increase in salaries should have actually been quite a lot less than the drop in subcontracts as one of the main points of acquisitions like this is precisely to reduce costs / synergy.
Congrats to the ex Turbulent staff for that x3 salary negotiation!Well, that might be so in a normal company, but this is truly never-been-done-before management of a company.
2 figures there, at least, that sound extremely questionable in those estimates: The employee number in 2024 and 2025, given all the firing we have seen since 2023 (and we have only seen the public facing visible part). And of course the pledge counter, taken at face value by Shrach there.
The transfer between Subcontracts and Salaries due to the Turbulent acquisition is extremely dodgy aswell. Subcontracts only drop 8 mill in 2023, whereas salaries increase by 25 mill. That does not make any sense unless they multiplied ex Turbulent employees salaries by a factor of 3 after acquisition... Even after taking into account some possible non Turbulent new hires during the year the increase in the salaries line should have been in a similar ballpark to the drop in subcontracts line as most of the Turbulent former bill was the salaries of their employees obviously. This further supports the notion that the employee number asumed by Shrach there is probably way too high.
In a minimally efficient and reasonable acquisition the increase in salaries should have actually been quite a lot less than the drop in subcontracts as one of the main points of acquisitions like this is precisely to reduce costs / synergy.
I think the lore is that the UK took over more PU work from the US. While there probably would be an overlap (hire in UK first, fire in US later), there should be reduced wages in the US. Would be a shame if there weren't.The 2023 wage bump is a mystery in some respects, but it's reflected in the UK filings etc
I don't think shrach is taking the tracker at face value, so much as comparing CIG's various info streams, and then noting any disparities such as the missing $2mil in 2020.
The redundancy rounds only started in earnest from Jan 2024, so a staffing slope up for 2023 seems fine to me, and fits with Linkedin's company staffing summaries etc.
The 2023 wage bump is a mystery in some respects, but it's reflected in the UK filings etc, so alongside the above extrapolating across the group as a whole doesn't seem that wild a step.
and 100 more in 2024, (!!) which we know is very likely wrong
I am pretty sure that quiet but significant layoffs or transfers to the UK were done during 2023, and it is only at the end of that year that we started seeing some evidence.
Yep that projection is v likely wrong.
What are you basing this on though? We had gossip of small scale layoffs for 2023, but nothing approaching the proof / layoffs at scale that started in 2024 (with the public Linkedin departures & complainants all dating their departures as starting at Jan 2024 and beyond).
Yeah, this is just based on Shrachs estimate for total wages costs, 81m USD, which if correct should be mostly UK based only (54 GBP millions as per filing, or 72 USDm of the 81 USDm total in Shrachs table), leaving the US with a skeleton crew of 100-150 employees tops at 70K already in 2023 anyways.
No, the info is still pretty useful as a reference point, because if he is wrong and we actually had 350 US staff at 70K (to stay at 1200 total employees) in 2023 then the total wages cost for CIG comes around 97 USDm, not 81. And the real loss in 2023 would probably be double of what Shrach estimates anyways, closer to 30 USDm instead. Which is scary and I would not be very comfortable agreeing to.Ah ok. Well it's just a guesstimate, and running off even fewer data points than usual. I wouldn't read much into it.
If this is correct, it would also suggest that CIG may be pretty much abandoning its US side of the business or leaving it to the minimum expression. Which would make sense if you want to return to the black, generate margins and eventually pay out investor returns.
I see ongoing trends in this latest departure after ~1yr...
(And also trauma bonding in the dev list. With an expectation that a few more of the 1-2yr tenure ones will leave within the year)
"I used to be a citizen of the star like you, then I took a knee in my Arrow."In SC, anything is possible...
(Including being killed by your own leg armour)
---
It probably is time for some kind of raffle though. We should all draw years from 2025 to infinity. Whoever gets the SQ42 release date gets some branded FUDev trousers![]()
My friend on Unst has just had the same experience. And even got paid for the inconvenience. Win-win!Yet another off-topic post...quelle surprise
Just had the telecom guys dig up my front garden to install my full fibre connection yesterday....1.6Gbps of t'interwebs full fat nonsense now. I must admit, downloading games in minutes rather than hours is a nice novelty![]()