What if SC (CIG) releases Squadron 42 in 2024 or 2025 and it sells enough copies so that they can pay the investors? I guess that's their plan.
The thing is all we know about the minority investors returns is just about their shares buy back. There could be more returns on top of that that we are not privy to. They could be getting some returns already on ongoing sales for all we know.
The shares the investors have carry an option for them to make CIG buy them back at a premium be it in 2025 or 2028. According to CIG that premium is calculated based on the last 3 years average revenue. So if SQ42 happens to be good and CIG´s revenue is high so will the investors return be, etc.
CIG has estimated that return at end of 2022 at £47.8m for the UK business. So we need to double that to add the US side (the investment in shares in the US and the UK was at 50/50) for a grand total of £95.6m, or around $120m. Remember, that is just as per CIG estimates based on revenue from 2020 to 2022. But 2023 was a record funding year, so the current CIG´s debt is probably much higher now, let´s say CIG´s debt is around $150m total.
Let´s do some back of the envelop maths: Let´s asume now that SQ42 is launched in 2025 and it has a price of $50 per copy. Let´s also asume the investors exercise the buy back option at the end of Q1 2025. Given CIG is essentially spending as much as it earns in ship sales, SQ42 would need to sell around 3 million units before the end of Q1 2025 to allow CIG to pay back the investors in time... that is if CIG wants to pay back. And that does not include the additional revenue from SQ42 itself that would probably also need to be factored in the return formula and would make the debt even higher...
That also means none of that money will be used in developing the game anymore as it goes to the investors. That is a lot of units sold in a very short time, and a lot of money that CIG will never keep to help develop the actual PU or sequels for SQ42. I suspect CIG is going to resist as best as they can giving a single cent to the investors, and that includes spending as much as they earn for as long as they can whether SQ42 is released or not.
And that is assuming SQ42 is released before end of Q1 2025 and sells at least 3 million copies before that. If Sq42 is bad then depending on the terms of the investments there is a possibility the investors can bankrupt CIG, force it to sell assets, downsize or just take control. It is all going to depend on the actual terms of the investment that CIG has not allowed even its own auditors to see

.